| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 209.15 | 203.05 | 133.97 | 62.19 | 6.44 |
| Diluted EPS (Rs.) | 209.15 | 203.05 | 133.97 | 62.19 | 6.44 |
| Cash EPS (Rs.) | 267.77 | 251.54 | 175.54 | 95.54 | 38.23 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 862.41 | 650.05 | 448.45 | 309.43 | 245.06 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 967.05 | 754.70 | 553.13 | 414.11 | 349.74 |
| Revenue From Operations / Share (Rs.) | 1721.95 | 1565.13 | 1471.74 | 970.70 | 645.25 |
| PBDIT / Share (Rs.) | 355.45 | 323.74 | 245.27 | 149.13 | 72.31 |
| PBIT / Share (Rs.) | 296.76 | 275.19 | 203.70 | 115.77 | 40.52 |
| PBT / Share (Rs.) | 277.73 | 250.29 | 181.64 | 88.80 | 10.69 |
| Net Profit / Share (Rs.) | 209.08 | 202.99 | 133.97 | 62.19 | 6.44 |
| NP After MI And SOA / Share (Rs.) | 209.08 | 202.99 | 133.97 | 62.19 | 6.44 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 20.64 | 20.68 | 16.66 | 15.36 | 11.20 |
| PBIT Margin (%) | 17.23 | 17.58 | 13.84 | 11.92 | 6.27 |
| PBT Margin (%) | 16.12 | 15.99 | 12.34 | 9.14 | 1.65 |
| Net Profit Margin (%) | 12.14 | 12.96 | 9.10 | 6.40 | 0.99 |
| NP After MI And SOA Margin (%) | 12.14 | 12.96 | 9.10 | 6.40 | 0.99 |
| Return on Networth / Equity (%) | 24.24 | 31.24 | 29.90 | 20.12 | 2.63 |
| Return on Capital Employeed (%) | 24.01 | 28.15 | 26.02 | 20.52 | 8.69 |
| Return On Assets (%) | 13.71 | 15.91 | 11.49 | 7.17 | 0.81 |
| Long Term Debt / Equity (X) | 0.07 | 0.08 | 0.18 | 0.34 | 0.32 |
| Total Debt / Equity (X) | 0.13 | 0.25 | 0.63 | 0.77 | 0.72 |
| Asset Turnover Ratio (%) | 1.23 | 1.28 | 1.45 | 1.01 | 0.66 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.56 | 2.02 | 1.44 | 1.39 | 1.04 |
| Quick Ratio (X) | 1.06 | 0.95 | 0.51 | 0.63 | 0.43 |
| Inventory Turnover Ratio (X) | 4.59 | 2.05 | 2.51 | 2.33 | 1.52 |
| Dividend Payout Ratio (NP) (%) | 0.71 | 0.73 | 0.93 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.56 | 0.59 | 0.71 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 99.29 | 99.27 | 99.07 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 99.44 | 99.41 | 99.29 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 18.68 | 13.00 | 11.12 | 5.53 | 2.42 |
| Interest Coverage Ratio (Post Tax) (%) | 11.99 | 9.15 | 7.07 | 3.31 | 1.22 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3345.68 | 3189.08 | 1750.95 | 1137.24 | 737.41 |
| EV / Net Operating Revenue (X) | 2.70 | 2.83 | 1.66 | 1.63 | 1.59 |
| EV / EBITDA (X) | 13.09 | 13.70 | 9.93 | 10.61 | 14.19 |
| MarketCap / Net Operating Revenue (X) | 2.67 | 2.78 | 1.50 | 1.46 | 1.39 |
| Retention Ratios (%) | 99.28 | 99.26 | 99.06 | 0.00 | 0.00 |
| Price / BV (X) | 5.33 | 6.69 | 4.92 | 4.58 | 3.67 |
| Price / Net Operating Revenue (X) | 2.67 | 2.78 | 1.50 | 1.46 | 1.39 |
| EarningsYield | 0.04 | 0.04 | 0.06 | 0.04 | 0.01 |