| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 110.39 | 84.08 | 74.54 | 13.71 | -68.94 |
| Diluted EPS (Rs.) | 110.39 | 84.08 | 74.54 | 13.71 | -68.94 |
| Cash EPS (Rs.) | 146.26 | 117.43 | 107.33 | 43.01 | -38.84 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 358.66 | 264.29 | 197.25 | 122.90 | 111.53 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 358.66 | 264.29 | 197.25 | 122.90 | 111.53 |
| Dividend / Share (Rs.) | 23.50 | 18.00 | 16.00 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 1959.89 | 1656.90 | 1516.65 | 1258.11 | 638.29 |
| PBDIT / Share (Rs.) | 198.01 | 166.18 | 127.30 | 58.53 | -24.33 |
| PBIT / Share (Rs.) | 162.08 | 132.78 | 94.48 | 29.23 | -54.39 |
| PBT / Share (Rs.) | 147.76 | 112.15 | 73.52 | 11.93 | -69.25 |
| Net Profit / Share (Rs.) | 110.32 | 84.04 | 74.51 | 13.70 | -68.90 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.10 | 10.02 | 8.39 | 4.65 | -3.81 |
| PBIT Margin (%) | 8.26 | 8.01 | 6.22 | 2.32 | -8.52 |
| PBT Margin (%) | 7.53 | 6.76 | 4.84 | 0.94 | -10.84 |
| Net Profit Margin (%) | 5.62 | 5.07 | 4.91 | 1.08 | -10.79 |
| Return on Networth / Equity (%) | 30.76 | 31.79 | 37.77 | 11.14 | -61.77 |
| Return on Capital Employeed (%) | 38.65 | 36.43 | 34.81 | 16.82 | -35.40 |
| Return On Assets (%) | 11.43 | 9.36 | 8.89 | 2.11 | -12.22 |
| Long Term Debt / Equity (X) | 0.02 | 0.16 | 0.14 | 0.09 | 0.05 |
| Total Debt / Equity (X) | 0.53 | 0.84 | 1.46 | 1.45 | 1.80 |
| Asset Turnover Ratio (%) | 2.11 | 1.91 | 2.04 | 2.08 | 1.15 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.25 | 1.17 | 1.01 | 0.78 | 0.70 |
| Quick Ratio (X) | 0.41 | 0.42 | 0.29 | 0.16 | 0.20 |
| Inventory Turnover Ratio (X) | 4.58 | 4.14 | 3.50 | 4.16 | 2.60 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 19.02 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 13.61 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 80.98 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 86.39 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 13.82 | 8.05 | 6.07 | 3.38 | -1.64 |
| Interest Coverage Ratio (Post Tax) (%) | 8.70 | 5.07 | 4.55 | 1.79 | -3.64 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 5751.64 | 2567.22 | 3134.22 | 1319.50 | 993.43 |
| EV / Net Operating Revenue (X) | 2.03 | 1.07 | 1.43 | 0.72 | 1.07 |
| EV / EBITDA (X) | 20.06 | 10.67 | 17.00 | 15.57 | -28.20 |
| MarketCap / Net Operating Revenue (X) | 1.94 | 0.94 | 1.26 | 0.58 | 0.77 |
| Retention Ratios (%) | 0.00 | 80.97 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 10.58 | 5.92 | 9.69 | 6.00 | 4.44 |
| Price / Net Operating Revenue (X) | 1.94 | 0.94 | 1.26 | 0.58 | 0.77 |
| EarningsYield | 0.02 | 0.05 | 0.03 | 0.01 | -0.13 |