Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
PER SHARE RATIOS | | | | | |
| | | | | |
Basic EPS (Rs.) | 9.01 | 10.52 | 4.84 | 6.70 | 4.24 |
Diluted EPS (Rs.) | 8.99 | 10.50 | 4.84 | 6.70 | 4.24 |
Cash EPS (Rs.) | 16.03 | 17.48 | 12.01 | 13.53 | 11.07 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 114.19 | 106.22 | 88.28 | 70.78 | 71.97 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 114.19 | 106.22 | 88.28 | 70.78 | 71.97 |
Revenue From Operations / Share (Rs.) | 62.98 | 49.81 | 42.15 | 50.38 | 55.69 |
PBDIT / Share (Rs.) | 23.27 | 25.23 | 19.14 | 19.76 | 19.63 |
PBIT / Share (Rs.) | 16.14 | 18.34 | 12.04 | 12.64 | 12.54 |
PBT / Share (Rs.) | 11.73 | 13.60 | 6.58 | 6.62 | 5.27 |
Net Profit / Share (Rs.) | 8.90 | 10.58 | 4.90 | 6.41 | 3.98 |
NP After MI And SOA / Share (Rs.) | 9.01 | 10.54 | 4.84 | 6.70 | 4.24 |
| | | | | |
PROFITABILITY RATIOS | | | | | |
| | | | | |
PBDIT Margin (%) | 36.94 | 50.66 | 45.41 | 39.21 | 35.25 |
PBIT Margin (%) | 25.62 | 36.81 | 28.56 | 25.09 | 22.51 |
PBT Margin (%) | 18.61 | 27.30 | 15.62 | 13.12 | 9.46 |
Net Profit Margin (%) | 14.13 | 21.24 | 11.63 | 12.73 | 7.14 |
NP After MI And SOA Margin (%) | 14.30 | 21.16 | 11.49 | 13.29 | 7.60 |
Return on Networth / Equity (%) | 7.93 | 9.92 | 5.48 | 9.44 | 5.87 |
Return on Capital Employeed (%) | 6.66 | 11.63 | 8.64 | 10.01 | 9.54 |
Return On Assets (%) | 3.03 | 5.58 | 3.00 | 4.38 | 2.68 |
Long Term Debt / Equity (X) | 1.03 | 0.39 | 0.48 | 0.71 | 0.78 |
Total Debt / Equity (X) | 1.33 | 0.51 | 0.50 | 0.71 | 0.78 |
Asset Turnover Ratio (%) | 0.21 | 0.16 | 0.14 | 0.21 | 0.24 |
| | | | | |
LIQUIDITY RATIOS | | | | | |
| | | | | |
Current Ratio (X) | 1.07 | 1.02 | 1.25 | 1.04 | 0.71 |
Quick Ratio (X) | 0.95 | 0.84 | 1.14 | 0.89 | 0.60 |
Dividend Payout Ratio (NP) (%) | 22.25 | 19.01 | 20.65 | 14.92 | 0.00 |
Dividend Payout Ratio (CP) (%) | 12.42 | 11.49 | 8.37 | 7.23 | 0.00 |
Earning Retention Ratio (%) | 77.75 | 80.99 | 79.35 | 85.08 | 0.00 |
Cash Earning Retention Ratio (%) | 87.58 | 88.51 | 91.63 | 92.77 | 0.00 |
| | | | | |
COVERAGE RATIOS | | | | | |
| | | | | |
Interest Coverage Ratio (%) | 4.52 | 5.33 | 3.51 | 3.09 | 2.70 |
Interest Coverage Ratio (Post Tax) (%) | 2.59 | 3.23 | 1.90 | 1.94 | 1.55 |
| | | | | |
VALUATION RATIOS | | | | | |
| | | | | |
Enterprise Value (Cr.) | 60396.51 | 56770.23 | 21218.77 | 15050.66 | 20937.47 |
EV / Net Operating Revenue (X) | 5.85 | 6.95 | 3.07 | 1.82 | 2.29 |
EV / EBITDA (X) | 15.82 | 13.72 | 6.75 | 4.64 | 6.50 |
MarketCap / Net Operating Revenue (X) | 3.82 | 6.00 | 2.09 | 0.84 | 1.30 |
Retention Ratios (%) | 77.74 | 80.98 | 79.34 | 85.07 | 0.00 |
Price / BV (X) | 2.12 | 2.81 | 0.99 | 0.60 | 1.01 |
Price / Net Operating Revenue (X) | 3.82 | 6.00 | 2.09 | 0.84 | 1.30 |
EarningsYield | 0.03 | 0.03 | 0.05 | 0.15 | 0.05 |